Methodology note
Protect pay in transition schemes: calculation note
Scenario estimate showing gross costs, offsets and behavioural uncertainty; not an official costing.
Central fiscal result
+GBP 0.7bn - Net public-finance impact in 2027-28
Low case: +GBP 0.1bn. High case: +GBP 3.5bn. Positive numbers are fiscal costs or borrowing pressure. Negative numbers are Exchequer savings or receipts.
Scenario and baseline
- Guarantee two years of pay protection for workers moved through publicly supported transition schemes.
- Baseline is current law and published official data unless stated.
- Private business costs are excluded unless they affect tax or procurement.
- Target year is 2027-28, with later years shown separately.
Affected population
- Unit is workers entering transition schemes.
- CCC net-zero job-loss range is 8k to 75k.
- Central includes broader industrial transition.
- Private employer-funded protection is excluded.
Gross impact
- Central affected count is 100,000 workers yearly.
- Average pay protection is GBP 8,000 per worker.
- Gross support equals GBP 0.80bn.
- Tax receipts offset around GBP 0.20bn.
Fiscal build-up, central case
- Pay-protection grants: +GBP 0.80bn
- Administration and retraining checks: +GBP 0.10bn
- Tax and NI receipts: -GBP 0.20bn
- Deadweight and leakage: +GBP 0.00bn
Central net impact: +GBP 0.7bn in 2027-28.
Behaviour and pass-through
- Low case assumes narrow eligibility.
- Central assumes 100,000 workers and GBP 8,000 support.
- High case assumes 300,000 workers and larger gaps.
- Deadweight rises if workers would move anyway.
- Productivity depends on retraining success.
Phasing
- 2026-27: +GBP 0.1bn. Scheme setup.
- 2027-28: +GBP 0.7bn. First full cohort.
- 2028-29: +GBP 1.1bn. Two cohorts overlap.
- 2029-30: +GBP 1.2bn. Steady-state cohorts.
Main source groups
- S1: S1 CCC: 8k-75k jobs may not continue in current form.
- S2: S2 Green Jobs Taskforce: transition needs worker engagement and skills plans.
- S3: S3 OECD: green transition reallocates jobs between sectors.
- S4: S4 HMRC: taxes offset part of protected pay.
- S5: S5 Acemoglu/Restrepo: technology transitions can displace tasks.